ISTAT Jetrader - Winter 2021 - 48

APPRAISAL
Considering the secondary market
performance of the Boeing 777-300ER
to date, the observed trends in sales and
lease rates, and the additional supply
Current
Delivery Market Value*
7/1/21
7/1/20
7/1/19
7/1/18
7/1/17
7/1/16
7/1/15
7/1/14
7/1/13
7/1/12
7/1/11
7/1/10
7/1/09
7/1/08
7/1/07
7/1/06
7/1/05
7/1/04
124.6
108.0
93.6
81.1
70.5
61.5
53.9
47.6
42.5
38.3
34.9
32.1
29.8
27.7
25.9
23.9
21.8
19.3
2021
146.5
127.0
110.1
95.5
82.9
72.3
63.4
56.0
49.9
45.0
41.0
37.7
35.0
32.6
30.4
28.1
25.6
22.7
2022
127.3
110.0
95.6
83.1
72.4
63.3
55.7
49.3
44.1
39.9
36.4
33.6
31.3
29.3
27.3
25.4
23.2
20.6
2023
110.2
95.5
83.2
72.6
63.4
55.6
49.1
43.6
39.1
35.4
32.5
30.1
28.0
26.3
24.6
22.9
21.0
18.7
2024
95.9
83.1
72.7
63.6
55.7
49.0
43.3
38.6
34.7
31.6
29.0
26.9
25.2
23.7
22.3
20.8
19.1
17.0
expected to come from lease returns
and fleet replacement, IBA revised its
forward Base Value curves for the 777300ER
downwards in October 2021.
IBA's Market and Base Value
opinions for all vintages of the
777-300ER are highlighted in the
following table.
Base Values* (1.5% Inflation)
2025
83.5
72.6
63.7
55.8
49.1
43.3
38.4
34.3
31.0
28.2
26.0
24.2
22.7
21.4
20.2
18.9
17.4
15.6
2026
72.9
63.6
55.9
49.2
43.4
38.4
34.1
30.6
27.7
25.3
23.4
21.8
20.5
19.4
18.3
17.2
15.9
14.3
2027
63.8
55.9
49.3
43.5
38.4
34.1
30.4
27.3
24.8
22.7
21.1
19.7
18.6
17.6
16.7
15.7
14.6
13.1
2028
56.0
49.2
43.5
38.5
34.1
30.4
27.2
24.5
22.3
20.5
19.0
17.9
16.9
16.1
15.3
14.4
13.4
12.1
2029
49.3
43.5
38.6
34.2
30.4
27.1
24.4
22.0
20.1
18.5
17.3
16.2
15.4
14.7
14.0
13.3
12.3
11.2
*Values as of 1 July 2021 in $US millions | Values assume Half-Life or benefitting from above Half-Life if aircraft new or nearly new
2030
43.5
38.5
34.3
30.5
27.2
24.3
21.9
19.8
18.2
16.8
15.7
14.8
14.1
13.5
12.9
12.2
11.4
10.3
2031
38.5
34.2
30.5
27.2
24.4
21.9
19.7
17.9
16.5
15.3
14.3
13.5
12.9
12.4
11.9
11.3
10.6
9.6
48 * THE OF F I C I AL PUBL I CAT I ON OF ISTAT

ISTAT Jetrader - Winter 2021

Table of Contents for the Digital Edition of ISTAT Jetrader - Winter 2021

ISTAT Jetrader - Winter 2021
From the President
ISTAT News & Events
Perspectives: Q&A With Mahoko Hara
Reconnecting in Edinburgh
Back to ‘Live’ in the City of Palaces
The Road to Recovery
Appraisal: Airbus A319neo and Boeing 777-300ER
ISTAT Foundation: Advancing Aviation Through Internships
Advertiser Index
ISTAT Jetrader - Winter 2021 - ISTAT Jetrader - Winter 2021
ISTAT Jetrader - Winter 2021 - Cover2
ISTAT Jetrader - Winter 2021 - 1
ISTAT Jetrader - Winter 2021 - From the President
ISTAT Jetrader - Winter 2021 - 3
ISTAT Jetrader - Winter 2021 - 4
ISTAT Jetrader - Winter 2021 - 5
ISTAT Jetrader - Winter 2021 - 6
ISTAT Jetrader - Winter 2021 - 7
ISTAT Jetrader - Winter 2021 - ISTAT News & Events
ISTAT Jetrader - Winter 2021 - 9
ISTAT Jetrader - Winter 2021 - Perspectives: Q&A With Mahoko Hara
ISTAT Jetrader - Winter 2021 - 11
ISTAT Jetrader - Winter 2021 - 12
ISTAT Jetrader - Winter 2021 - 13
ISTAT Jetrader - Winter 2021 - Reconnecting in Edinburgh
ISTAT Jetrader - Winter 2021 - 15
ISTAT Jetrader - Winter 2021 - 16
ISTAT Jetrader - Winter 2021 - 17
ISTAT Jetrader - Winter 2021 - 18
ISTAT Jetrader - Winter 2021 - 19
ISTAT Jetrader - Winter 2021 - 20
ISTAT Jetrader - Winter 2021 - 21
ISTAT Jetrader - Winter 2021 - 22
ISTAT Jetrader - Winter 2021 - 23
ISTAT Jetrader - Winter 2021 - 24
ISTAT Jetrader - Winter 2021 - 25
ISTAT Jetrader - Winter 2021 - Back to ‘Live’ in the City of Palaces
ISTAT Jetrader - Winter 2021 - 27
ISTAT Jetrader - Winter 2021 - 28
ISTAT Jetrader - Winter 2021 - 29
ISTAT Jetrader - Winter 2021 - 30
ISTAT Jetrader - Winter 2021 - 31
ISTAT Jetrader - Winter 2021 - The Road to Recovery
ISTAT Jetrader - Winter 2021 - 33
ISTAT Jetrader - Winter 2021 - 34
ISTAT Jetrader - Winter 2021 - 35
ISTAT Jetrader - Winter 2021 - 36
ISTAT Jetrader - Winter 2021 - 37
ISTAT Jetrader - Winter 2021 - 38
ISTAT Jetrader - Winter 2021 - 39
ISTAT Jetrader - Winter 2021 - 40
ISTAT Jetrader - Winter 2021 - 41
ISTAT Jetrader - Winter 2021 - 42
ISTAT Jetrader - Winter 2021 - 43
ISTAT Jetrader - Winter 2021 - Appraisal: Airbus A319neo and Boeing 777-300ER
ISTAT Jetrader - Winter 2021 - 45
ISTAT Jetrader - Winter 2021 - 46
ISTAT Jetrader - Winter 2021 - 47
ISTAT Jetrader - Winter 2021 - 48
ISTAT Jetrader - Winter 2021 - 49
ISTAT Jetrader - Winter 2021 - ISTAT Foundation: Advancing Aviation Through Internships
ISTAT Jetrader - Winter 2021 - 51
ISTAT Jetrader - Winter 2021 - Advertiser Index
ISTAT Jetrader - Winter 2021 - Cover3
ISTAT Jetrader - Winter 2021 - Cover4
https://www.nxtbookmedia.com